"Sheet1"
" "
"第 页,共 页"
"预算表(本公司实行闭口价,即施工项目不变的情况下,合同价即为决算价)"
"客户:",,,,,,,,"工程地址: 区 路 弄号室"
"业务:",,,,,"设计:",,"审核:"
"序号","工程名称","数量","单位","主材损耗系数","主材单价","主材内容(品牌,型号,等级)","辅料单价","辅料内容","人工单价"," 小计","工艺要求"
"一","基本装饰类"
1,"餐厅客厅走道",21.8
,"机械磨地板",21.80,"M2",1.00,4,,,,," 87.20 ","优等品或一等品",0.00
,"复合地板",21.80,"M2",1.06,,"客供",,,," - ",,0.00
,"踢脚线 ",15.96,"M",1.05,13,"水曲柳饰面板+九厘板",6,"胶水封固底漆钉子",3.5," 369.47 ",,58.65
,"踢脚线油漆",1.28,"M2",1.10,19,"多乐士-卡普林诺",6,"底漆稀释剂回丝砂皮钉眼腻子",18," 57.33 ","三-四度",25.28
,"墙,顶面批嵌,乳胶漆",61.00,"M2",1.05,14,"多乐士精装五合一",6,"腻子粉熟胶粉胶水砂皮滚筒",6," 1,628.70 ","一底二面,三度批嵌",384.30
,"单面门套",5,"M",1.10,13,"水曲柳板+细木工板+九厘板",6,"木料胶水封固底漆钉子",10," 151.50 ",,55.00
,"门套线条",5,"M",1.10,7,"水曲柳板+九厘板",3,"胶水封固底漆钉子",2," 63.50 ",,11.00
,"木器油漆",1.5,"M2",1.10,19,"多乐士-卡普林诺",6,"底漆稀释剂回丝砂皮钉眼腻子",18," 67.35 ","三-四度",29.70
,,,,,,,,,,,,0.00
2,"主卧",12.20,,,,,,,," - ",,0.00
,"机械磨地板",12.20,"M2",1.00,4,,,,," 48.80 ","优等品或一等品",0.00
,"复合地板",12.20,"M2",1.06,,"客供",,,," - ",,0.00
,"踢脚线 ",6.57,"M",1.05,13,"水曲柳饰面板+九厘板",6,"胶水封固底漆钉子",3.5," 152.10 ",,24.14
,"踢脚线油漆",0.53,"M2",1.10,19,"多乐士-卡普林诺",6,"底漆稀释剂回丝砂皮钉眼腻子",18," 23.60 ","三-四度",10.41
,"墙,顶面批嵌,乳胶漆",36.45,"M2",1.05,14,"多乐士精装五合一",6,"腻子粉熟胶粉胶水砂皮滚筒",6," 973.21 ","一底二面,三度批嵌",229.63
,"门套",5,"M",1.10,22,"水曲柳板+细木工板+九厘板",12,"木料胶水封固底漆钉子",10," 231.00 ",,55.00
,"门线条",10,"M",1.10,7,"水曲柳板+九厘板",3,"胶水封固底漆钉子",2," 127.00 ",,22.00
,"木门定制安装",1,"扇",1.00,380,"美森奈模压门",25,"合页",30," 435.00 "
,"木器油漆",4.25,"M2",1.10,19,"多乐士-卡普林诺",6,"底漆稀释剂回丝砂皮钉眼腻子",18," 190.70 ","三-四度"
,,,,,,,,,,,,0.00
4,"卫生间",4.93,,,,,,,,,,0.00
,"墙面面磁砖",18.05,"M2",1.10,87.50,"伊奈WA297 3.5元/片200*200",20,"黄砂水泥",18," 2,423.21 ","优等品",357.39
,"花砖",3,"片",1.00,29.00,"伊奈WA297 A",,,2," 93.00 ","优等品",6.00
,"腰线(暂估)",25,"片",1.00,10.50,"伊奈WA042 200*80",,,1," 287.50 ",,25.00
,"地面地砖",3.70,"M2",1.10,75.56,"伊奈 FB301 6.8元/片300*300",15,"水泥801胶水白水泥",15," 418.51 "

下一页