"预算报价模板"
"东航飞行员公寓报价单"
,"客户姓名:",,,,,,"投标方名称:上海勤尚装潢设计工程有限公司",,,,,"房型:2房1厅1卫"
,"联系电话:",,,,,,"联系电话:34090351",,,,,"实用面积:62平米"
,"装潢地址: ",,,,,,"联系地址:上海闵行区鑫都路2699号"
,"联系地址:",,,,,,"其他联系方式:13761970837",,,,,"编号:"
"序号","项目名称","单位","数量","损耗","主材单价","主材费小计","辅材单价","辅材费小计","工价","人工费小计","合计","说 明"
"一","拆除工程"
1," 拆除壁柜1/2砖墙","㎡",3.8,,67,253.3,0,"0.0 ",24,"90.7 ","344.0 ","人工拆除+装袋+清扫现场+工具"
2,"拆除厨房烟道","项",1.0,,0,0.0,0,"0.0 ",45,"45.0 ","45.0 "
3,"拆除厨房间水管","项",1.0,,0,0.0,0,"0.0 ",70,"70.0 ","70.0 "
4,"拆除旧马桶","套",1.0,,0,0.0,0,"0.0 ",45,"45.0 ","45.0 "
5,"拆除厨房间水槽","只",1.0,,0,0.0,0,"0.0 ",20,"20.0 ","20.0 "
6,"进户门开启方向调换","项",1.0,,0,0.0,0,"0.0 ",120,"120.0 ","120.0 "
,,,,,"主材费",253.3,"辅材费","0.0 ","人工费","390.7 ","项目总价","644.0 "
"二","客厅/餐厅"
1,"墙,顶面批嵌","㎡",75.0,"0%",4.5,337.5,0.5,"37.5 ",5,"375.0 ","750.0 ","滑石粉,\"美亚\"熟胶粉,\"中南\"801胶水"
2,"墙,顶面乳胶漆","㎡",75.0,"0%",6.5,487.5,1,"75.0 ",3.5,"262.5 ","825.0 "," \"立邦\"M600"
3,"局部造型顶","㎡",4.7,"0%",65,305.5,5,"23.5 ",35,"164.5 ","493.5 ","轻刚龙骨,9.5mm石膏板,以展开面积计"
4,"直板窗帘箱","M",3.5,"0%",31.5,110.3,7.1,"24.8 ",14,"49.0 ","184.1 ","细木工板衬底 . 高200内"
5,"复合地板","㎡",21.8,"1%",78,1718.3,3,"65.4 ",10,"218.0 ","2001.7 ","扬子牌1.2厚 柚木色"
6,"踢脚线 ","M",16.0,"0%",12.9,206.4,2.2,"35.2 ",5.5,"88.0 ","329.6 ","扬子牌复合线条 柚木色"
7,"进户门套(单面)","M",5.2,"0%",17.5,91.0,4.2,"21.8 ",13.5,"70.2 ","183.0 ","\"杉木芯\"细木工板衬底 , 沙比利饰面"
8,"实木线条","M",5.2,"1%",7.5,39.4,0.9,"4.7 ",1.6,"8.3 ","52.4 ","实木线条60*12厚"
9,"\"长春藤\"环保清漆","㎡",1.3,"0%",23.8,30.9,6,"7.8 ",25.5,"33.1 ","71.9 ","聚氨脂"
10,"南阳台门套(单面)","M",6.8,"0%",17.5,119.0,4.2,"28.6 ",13.5,"91.8 ","239.4 ","\"杉木芯\"细木工板衬底 , 沙比利饰面"
11,"门槛收口条","M",4.0,"0%",35,140.0,2,"8.0 ",5,"20.0 ","168.0 ","(铜质)"
12,"实木线条","M",6.8,"1%",7.5,51.6,0.9,"6.1 ",1.6,"10.9 ","68.6 ","实木线条60*12厚"
13,"\"长春藤\"环保清漆","㎡",2.3,"0%",23.8,54.7,6,"13.8 ",25.5,"58.6 ","127.2 ","聚氨脂"
,,,,,"主材费",3692.1,"辅材费","352.3 ","人工费","1450.0 ","项目总价","5494.3 "
"三","主卧"
1,"墙,顶面批嵌","㎡",53.8,"0%",4.5,242.1,0.5,"26.9 ",5,"269.0 ","538.0 ","滑石粉,\"美亚\"熟胶粉,\"中南\"801胶水"
2,"墙,顶面乳胶漆","㎡",53.8,"0%",6.5,349.7,1,"53.8 ",3.5,"188.3 ","591.8 "," \"立邦\"M600"
3,"复合地板","㎡",14.0,"1%",78,1103.5,3,"42.0 ",10,"140.0 ","1285.5 ","扬子牌1.2厚 柚木色"
4,"踢脚线 ","M",15.0,"0%",12.9,193.5,2.2,"33.0 ",5.5,"82.5 ","309.0 ","扬子牌复合线条 柚木色"
5,"门,窗套 ","M",8.8,"0%",36.9,324.7,7.1,"62.5 ",18,"158.4 ","545.6 ","\"杉木芯\"细木工板衬底 , 沙比利饰面"
6,"实木线条","M",13.4,"1%",7.5,101.6,0.9,"12.1 ",1.6,"21.4 ","135.1 ","实木线条60*12厚"
7,"沙比利饰面工艺门","扇",1.0,"0%",280,280.0,55,"55.0 ",50,"50.0 ","385.0 ","实木收边另加40元/扇 特殊玻璃另计."
8,"\"长春藤\"环保亚光白漆","㎡",7.9,"0%",23.8,188.0,6,"47.4 ",25.5,"201.5 ","436.9 ","聚氨脂"
9,"床背景墙面装饰","㎡",6.7,"0%",120,806.4,15,"100.8 ",40,"268.8 ","1176.0 ","石膏板造型 马莱漆"
5,"门锁,门吸安装","把",1.0,"0%",105,105.0,15,"15.0 ",55,"55.0 ","175.0 ","球型锁"
9,"大理石窗台板","M",1.4,"0%",120,172.8,5,"7.2 ",7,"10.1 ","190.1 ","锦享石材新西米黄"
12,"衣柜","㎡",4.8,"0%",380,1824.0,0,"0.0 ",0,"0.0 ","1824.0 ","华特木业1.22*2.44*18mm"
13,"钛合金衣柜移门","㎡",4.3,"0%",320,1382.4,0,"0.0 ",10,"43.2 ","1425.6 ","华特木业见样板房"
,,," "," ","主材费",7073.7,"辅材费","455.6 ","人工费","1488.2 ","项目总价","9017.5 "
"四","阳台(南北)"
1,"地砖","㎡",4.2,"1%",35,148.5,21,"88.2 ",23.8,"100.0 ","336.7 ","浅色庭院砖300*300"
2,"墙砖","㎡",7.2,"1%",58,422.0,21,"151.2 ",23.8,"171.4 ","744.5 ","人工有缝17.10元 无缝23.80元"
3,"铝合金窗帘杆","M",4.6,"0%",78,358.8,2,"9.2 ",12,"55.2 ","423.2 ","铝合金窗帘杆 深色"
4,"墙顶面批嵌","㎡",18.5,"0%",4.5,83.3,0.5,"9.3 ",5,"92.5 ","185.0 ","滑石粉,\"美亚\"熟胶粉,\"中南\"801胶水"
5,"墙顶面乳胶漆","㎡",18.5,"0%",9.8,181.3,1,"18.5 ",3.5,"64.8 ","264.6 "," \"立邦\"M600"
5,"封阳台 南面","㎡",6.4,"0%",295,1879.2,0,"0.0 ",0,"0.0 ","1879.2 ","风铝型材"
,,," "," ","主材费",3073.0,"辅材费","276.4 ","人工费","483.8 ","项目总价","3833.1 "
"五","次卧"
1,"墙,顶面批嵌","㎡",38.5,"0%",4.5,173.3,0.5,"19.3 ",5,"192.5 ","385.0 ","滑石粉,\"美亚\"熟胶粉,\"中南\"801胶水"
2,"墙,顶面乳胶漆","㎡",38.5,"0%",6.5,250.3,1,"38.5 ",3.5,"134.8 ","423.5 "," \"立邦\"M600"
3,"沙比利饰面工艺门","扇",1.0,"0%",280,280.0,55,"55.0 ",50,"50.0 ","385.0 ","实木收边另加40元/扇 特殊玻璃另计."
4,"门锁,门吸安装","把",1.0,"0%",105,105.0,15,"15.0 ",55,"55.0 ","175.0 ","球型锁"
5,"门,窗套 ","M",8.8,"0%",36.9,324.7,7.1,"62.5 ",18,"158.4 ","545.6 ","\"杉木芯\"细木工板衬底 , 沙比利饰面"
6,"实木线条","M",13.4,"1%",7.5,101.6,0.9,"12.1 ",1.6,"21.4 ","135.1 ","实木线条60*12厚"
7,"\"长春藤\"环保亚光白漆","㎡",7.9,"0%",23.8,188.0,6,"47.4 ",25.5,"201.5 ","436.9 ","聚氨脂"
8,"大理石窗台板","M",1.5,"0%",120,180.0,5,"7.5 ",7,"10.5 ","198.0 ","锦享石材新西米黄"
9,"复合地板","㎡",8.8,"1%",78,693.6,3,"26.4 ",10,"88.0 ","808.0 ","扬子牌1.2厚 柚木色"
10,"踢脚线 ","M",11.0,"0%",12.9,141.9,2.2,"24.2 ",5.5,"60.5 ","226.6 ","杨子牌复合线条 柚木色"
11,,,0.0,"0%",0,0.0,0,"0.0 ",0,"0.0 ","0.0 "
,,," "," ","主材费",2438.4,"辅材费","307.8 ","人工费","972.5 ","项目总价","3718.7 "
"六","卫生间"
1,"吊顶","㎡",3.7,"0%",95,351.5,17.2,"63.6 ",20.5,"75.9 ","491.0 ","铝合金扣板吊顶 \"铂丽\" 含龙骨,吊筋 "
2,"顶角线","M",7.9,"0%",12,94.8,0,"0.0 ",0,"0.0 ","94.8 ","铝合金吊顶角线 \"铂丽\" 25*25"
3,"墙砖 郎高","㎡",16.8,"1%",113,1918.3,21,"352.8 ",23.8,"399.8 ","2671.0 ","450×300,黄沙,水泥,中南801胶水."
4,"地砖 郎高","㎡",3.7,"1%",107,400.1,21,"77.7 ",23.8,"88.1 ","565.8 ","300×300,黄沙,水泥,中南801胶水."
5,"座便器","套",1.0,"0%",950,950.0,12,"12.0 ",50,"50.0 ","1012.0 ","上海和成"
6,"台盆柜(含配件)","套",1.0,"0%",1150,1150.0,50,"50.0 ",40,"40.0 ","1240.0 ","上海依梦"
7,"淋浴房","㎡",3.7,"0%",285,1054.5,20,"74.0 ",15,"55.5 ","1184.0 ","8MM钢化玻璃 卡迪亚"
8,"淋浴房挡水条","M",1.9,"0%",120,231.6,5,"9.7 ",10,"19.3 ","260.6 ","锦享石材新西米黄"
9,"车边防水镜","㎡",0.9,"0%",120,108.0,0,"0.0 ",20,"18.0 ","126.0 ","5MM厚"
10,"毛巾架 ","套",2.0,"0%",139,278.0,0,"0.0 ",17,"34.0 ","312.0 ","天 朗"
11,"纸盒","套",1.0,"0%",78,78.0,0,"0.0 ",17,"17.0 ","95.0 ","天 朗"
12,"肥皂盒","套",1.0,"0%",78,78.0,0,"0.0 ",17,"17.0 ","95.0 ","天 朗"
13,"淋浴房龙头","套",1.0,"0%",880,880.0,5,"5.0 ",15,"15.0 ","900.0 ","绿太阳"
14,"台盆龙头","套",1.0,"0%",780,780.0,5,"5.0 ",15,"15.0 ","800.0 ","绿太阳"
15,"沙比利饰面工艺门","扇",1.0,"0%",280,280.0,55,"55.0 ",50,"50.0 ","385.0 ","实木收边另加40元/扇 特殊玻璃另计."
16,"门锁,门吸安装","把",1.0,"0%",105,105.0,15,"15.0 ",55,"55.0 ","175.0 ","球型锁"
17,"门套 ","M",4.6,"0%",36.9,169.7,7.1,"32.7 ",18,"82.8 ","285.2 ","\"杉木芯\"细木工板衬底 , 沙比利饰面"
18,"实木线条","M",9.2,"1%",7.5,69.8,0.9,"8.3 ",1.6,"14.7 ","92.8 ","实木线条60*12厚"
19,"\"长春藤\"环保亚光白漆","㎡",5.9,"0%",23.8,140.4,6,"35.4 ",25.5,"150.5 ","326.3 ","聚氨脂"
20,"防水","项",1.0,"0%",150,150.0,0,"0.0 ",50,"50.0 ","200.0 ","中 瑞"
21,"大理石门槛","M",1.0,"0%",120,120.0,5,"5.0 ",5,"5.0 ","130.0 ","锦享石材新西米黄"
,,," "," ","主材费",9387.7,"辅材费","801.1 ","人工费","1252.5 ","项目总价","11441.4 "
"七","厨房间"
1,"吊顶","㎡",5.0,"0%",95,475.0,17.2,"86.0 ",20.5,"102.5 ","663.5 ","铝合金扣板吊顶 \"铂丽\" 含龙骨,吊筋 "
2,"顶角线","M",9.4,"0%",12,112.8,0,"0.0 ",0,"0.0 ","112.8 ","铝合金吊顶角线 \"铂丽\" 25*25"
3,"墙砖 郎高","㎡",18.2,"1%",113,2078.2,21,"382.2 ",23.8,"433.2 ","2893.6 ","450×300,黄沙,水泥,中南801胶水."
4,"地砖 郎高","㎡",5.0,"1%",107,540.6,21,"105.0 ",23.8,"119.0 ","764.6 ","300×300,黄沙,水泥,中南801胶水."
5,"不锈钢水槽(含配件)","套",1.0,"1%",1285,1298.5,17,"17.0 ",45,"45.0 ","1360.5 ","欧艺美 "
6,"沙比利饰面工艺门","扇",1.0,"0%",280,280.0,55,"55.0 ",50,"50.0 ","385.0 ","实木收边另加40元/扇 特殊玻璃另计."
7,"门锁,门吸安装","把",1.0,"0%",105,105.0,15,"15.0 ",55,"55.0 ","175.0 ","球型锁"
8,"门套 ","M",4.6,"0%",36.9,169.7,7.1,"32.7 ",18,"82.8 ","285.2 ","\"杉木芯\"细木工板衬底 , 沙比利饰面"
9,"实木线条","M",9.2,"1%",7.5,69.8,0.9,"8.3 ",1.6,"14.7 ","92.8 ","实木线条60*12厚"
10,"\"长春藤\"环保亚光白漆","㎡",5.9,"0%",23.8,140.4,6,"35.4 ",25.5,"150.5 ","326.3 ","聚氨脂"
11,"橱柜","M",3.3,"0%",680,2244.0,0,"0.0 ",0,"0.0 ","2244.0 ","高800宽 工厂制作安装"
12,"烤漆门板","㎡",5.3,"0%",220,1166.0,0,"0.0 ",0,"0.0 ","1166.0 ","料理柜UV立晶门板 "
13,"无极拉手","M",6.6,"0%",20,132.0,0,"0.0 ",0,"0.0 ","132.0 ","台湾品良质铰链,指定拉手,工厂制作安装"
14,"台面","M",5.0,"0%",320,1600.0,0,"0.0 ",0,"0.0 ","1600.0 "," 塞雅(600mm内)"
15,"大理石门槛","M",1.0,"0%",120,120.0,5,"5.0 ",5,"5.0 ","130.0 ","锦享石材新西米黄"
,,," "," ","主材费",10532.0,"辅材费","741.5 ","人工费","1057.6 ","项目总价","12331.2 "
"八","水电类"
1,"水管(包配件)","M",45.0,"0%",38,1710.0,3,"135.0 ",4,"180.0 ","2025.0 ","爱 诺 含接头,弯头,三通 "
2,"水管开槽","M",45.0,"0%",0,0.0,0,"0.0 ",5,"225.0 ","225.0 ","水,电工程墙面凿槽(按实结算)"
3,"水管封槽","M",45.0,"0%",0,0.0,0,"0.0 ",5,"225.0 ","225.0 ","水泥黄砂中南胶水(按实结算)"
4,"1.5单芯线*2","米",100.0,"0%",1.4,140.0,0.9,"90.0 ",1.8,"180.0 ","410.0 ",""熊 猫" 1.5平方单芯塑胶线(按实结算)"
5,"2.5单芯线*3","米",150.0,"0%",2.2,330.0,0.6,"90.0 ",1.2,"180.0 ","600.0 ",""熊 猫" 2.5平方单芯塑胶线(按实结算)"
6,"4单芯线*3","米",40.0,"0%",4.5,180.0,0.8,"32.0 ",1.2,"48.0 ","260.0 ",""熊 猫" 4平方单芯塑胶线(按实结算)"
7,"网络电话","米",40.0,"0%",3,120.0,1.8,"72.0 ",3.5,"140.0 ","332.0 "," "熊 猫" 8芯网络线 (按实结算) "
8,"电话线","米",40.0,"0%",1.2,48.0,1.8,"72.0 ",3.5,"140.0 ","260.0 ",""熊 猫" 4芯电话线路(按实结算) "
9,"有线电视线","米",20.0,"0%",5.1,102.0,1.8,"36.0 ",3.5,"70.0 ","208.0 ",""熊 猫" 有限电视线(按实结算) "
10,"电线管","米",80.0,"0%",1.5,120.0,0.5,"40.0 ",1.5,"120.0 ","280.0 ","PVC线管(按实结算)"
11,"线管开槽","M",50.0,"0%",0,0.0,0,"0.0 ",5,"250.0 ","250.0 ","水,电工程墙面凿槽(按实结算)"
12,"线管封槽","M",50.0,"0%",0,0.0,0,"0.0 ",5,"250.0 ","250.0 ","水泥黄砂中南胶水(按实结算)"
13,"灯具安装","套",1.0,"0%",0,0.0,0,"0.0 ",300,"300.0 ","300.0 "
14,"开关,插座","只",35.0,"0%",25,875.0,2.5,"87.5 ",3,"105.0 ","1067.5 ",""松日" 开关,插座面板"
15,"煤气管排放","M",1.5,"0%",45,67.5,0,"0.0 ",12,"18.0 ","85.5 "
16,"洗衣机龙头","只",1.0,"0%",25,25.0,0,"0.0 ",10,"10.0 ","35.0 ","绿太阳"
17,"封管","根",1.0,"0%",120,120.0,0,"0.0 ",0,"0.0 ","120.0 ","砌封污水管-30"
18,"软管","根",5.0,"0%",15,75.0,0,"0.0 ",0,"0.0 ","75.0 "," "维 建"金属连接管 "
19,"三角阀","只",5.0,"0%",18.4,92.0,0,"0.0 ",3,"15.0 ","107.0 "," "科 贝" 角 阀 "
20,"地漏","只",3.0,"0%",22.6,67.8,0,"0.0 ",5,"15.0 ","82.8 "," "科 贝" 地漏 "
,,," "," ","主材费",4072.3,"辅材费","654.5 ","人工费","2471.0 ","项目总价","7197.8 "
"九","电器,灯具"
1,"电加热器","套",1.0,"0%",950,1550.0,12,"12.0 ",50,"50.0 ","1612.0 ","海尔80L"
2,"煤气灶(含配件)","套",1.0,"0%",950,1280.0,10,"10.0 ",30,"30.0 ","1320.0 ","汉琳顿 嵌入式"
3,"脱排油烟机(含配件)","套",1.0,"0%",1200,1450.0,20,"20.0 ",30,"30.0 ","1500.0 ","汉琳顿 "
4,"浴霸带排风照明灯","只",1.0,"0%",145,220.0,12,"12.0 ",30,"30.0 ","262.0 ","奥普"
5,"卧室吸顶灯","只",1.0,"0%",138,175.0,0,"0.0 ",20,"20.0 ","195.0 ","亮迪"
6,"厅吸顶灯","只",3.0,"0%",175,525.0,0,"0.0 ",30,"90.0 ","615.0 ","亮迪"
7,"阳台吸顶灯","只",1.0,"0%",45,95.0,0,"0.0 ",20,"20.0 ","115.0 ","亮迪"
8,"厨,卫吸顶灯","只",1.0,"0%",45,65.0,0,"0.0 ",20,"20.0 ","85.0 ","亮迪"
9,"卫生间镜前灯","只",1.0,"0%",68,78.0,0,"0.0 ",20,"20.0 ","98.0 ","亮迪"
10,"垃圾清运费","项",1.0,"0%",0,0.0,100,"100.0 ",350,"350.0 ","450.0 ","(含垃圾袋)水平运至50米"
11,"材料运输费,搬运费","项",1.0,"0%",0,0.0,0,"0.0 ",300,"300.0 ","300.0 ","运至施工现场, 高层费用另议"
12,"其它费用","套",1.0,"0%",0,0.0,0,"0.0 ",100,"100.0 ","100.0 ","施工用灯泡,扫帚,铁锹等"
,,,,,"主材费",5438.0,"辅材费","154.0 ","人工费","1060.0 ","项目总价","6652.0 "
"一","人工费",,,,,,,,,,,10626
"二","主材费",,,,,,,,,,,45960
"三","辅料费",,,,,,,,,,,3743
"四","设计费",,,,,,,,,,,0
"五","清洁费",,,,,,,,,,,0
"六","搬运费",,,,,,,,,,,0
"七","运输费",,,,,,,,,,,0
"八","管理费","[(一)+(二)+(三)+(四)+(五)+(六)+(七)]× (5%-10%)",,,,,,,,,"5%",3017
"九","甲供材料保管费",,,,,,,,,,,0
"十","合计","(一)+(二)+(三)+(四)+( 五)+(六)+(七)+(八)+(九)",,,,,,,,,,63347
"十一","税金","(十)×3.41%",,,,,,,,,"3.41%",2160
"十二","总价","(十)+(十一)"
"注:","本参考价只适用于普通装饰装修工程,业主有特殊施工工艺或高档装饰材料要求的工程,人工费可由业主与装潢企业另行约定."